News Corporation Reports First Quarter Results for Fiscal 2027
FISCAL 2027 FIRST QUARTER KEY FINANCIAL HIGHLIGHTS
-
First quarter revenues were
$2.28 billion , a 6% increase compared to$2.14 billion in the prior year, driven by growth at theDigital Real Estate Services ,Book Publishing andDow Jones segments, while net income in the quarter was$215 million , a 43% increase compared to$150 million in the prior year. -
First quarter Total Segment EBITDA was
$403 million , a 19% increase compared to$340 million in the prior year. -
First quarter reported EPS were
$0.29 as compared to$0.20 in the prior year - Adjusted EPS were$0.28 as compared to$0.22 in the prior year. -
Dow Jones revenues for the first quarter rose a robust 8% compared to the prior year, driven by higher circulation and licensing revenues, 11% growth at Dow Jones Risk & Compliance and 8% growth atDow Jones Energy . - REA Group revenues for the first quarter rose 13%, driven by positive foreign exchange impacts and double-digit growth in controllable buy yield.
- Move, operator of Realtor.com®, continued to scale profitability for the first quarter with 5% growth in revenues and improved operational efficiencies.
-
Book Publishing delivered 9% revenue growth for the quarter, supported by strong sales and continued growth in digital revenues.
Commenting on the results, Chief Executive
“We began Fiscal 2027 with a record first quarter performance, as revenues increased 6 percent to
Our performance reflects the transformation of
We remain vigilant in protecting that priceless intellectual property. We are pleased to have partners in OpenAI and Meta that recognize the importance of our content, and remain optimistic that other platforms will choose compensation over confiscation, principle over plunder. To that end, we will woo and we will sue.
We will continue to pursue growth and increased profitability with diligent cost discipline and prudent capital stewardship with the clear aim of creating value for all
FIRST QUARTER RESULTS
The Company reported fiscal 2027 first quarter total revenues of
Net income for the quarter was
The Company reported first quarter Total Segment EBITDA of
Net income per share attributable to
SEGMENT REVIEW
|
|
For the three months ended |
|||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
% Change |
|
|
|
(in millions) |
|
Better/(Worse) |
|||||||
|
Revenues: |
|
|
|
|
|
|||||
|
|
$ |
630 |
|
|
$ |
586 |
|
|
8 |
% |
|
|
|
529 |
|
|
|
479 |
|
|
10 |
% |
|
|
|
582 |
|
|
|
534 |
|
|
9 |
% |
|
News Media |
|
540 |
|
|
|
545 |
|
|
(1 |
)% |
|
Other |
|
— |
|
|
|
— |
|
|
— |
% |
|
Total Revenues |
$ |
2,281 |
|
|
$ |
2,144 |
|
|
6 |
% |
|
|
|
|
|
|
|
|||||
|
Segment EBITDA: |
|
|
|
|
|
|||||
|
|
$ |
160 |
|
|
$ |
144 |
|
|
11 |
% |
|
|
|
212 |
|
|
|
158 |
|
|
34 |
% |
|
|
|
75 |
|
|
|
58 |
|
|
29 |
% |
|
News Media |
|
18 |
|
|
|
30 |
|
|
(40 |
)% |
|
Other |
|
(62 |
) |
|
|
(50 |
) |
|
(24 |
)% |
|
Total Segment EBITDA |
$ |
403 |
|
|
$ |
340 |
|
|
19 |
% |
Revenues in the quarter increased
Circulation and subscription revenues increased
During the first quarter, total average subscriptions to Dow Jones’ news products were over 6.9 million, an 8% increase compared to the prior year. Digital-only subscriptions to Dow Jones’ news products grew 10% to nearly 6.5 million. Total subscriptions to
|
|
For the three months ended |
||||
|
|
2026 |
|
2025 |
|
% Change |
|
(in thousands, except %) |
|
|
|
|
Better/(Worse) |
|
|
|
|
|
|
|
|
Digital-only subscriptions |
4,663 |
|
4,217 |
|
11 % |
|
Total subscriptions |
5,008 |
|
4,610 |
|
9 % |
|
Barron’s Group |
|
|
|
|
|
|
Digital-only subscriptions |
1,536 |
|
1,366 |
|
12 % |
|
Total subscriptions |
1,622 |
|
1,471 |
|
10 % |
|
Total News Products |
|
|
|
|
|
|
Digital-only subscriptions |
6,477 |
|
5,878 |
|
10 % |
|
Total subscriptions |
6,922 |
|
6,392 |
|
8 % |
Advertising revenues for the quarter increased
Segment EBITDA for the quarter increased
Revenues in the quarter increased
In the quarter, revenues at REA Group increased
On
Move’s revenues in the quarter increased
Revenues in the quarter increased
Digital sales increased 6% compared to the prior year driven by an increase in audiobook sales. Digital sales represented 23% of consumer revenues for the first quarters of both fiscal 2027 and 2026. Backlist sales represented approximately 66% of consumer revenues in the quarter compared to 65% in the prior year.
Segment EBITDA for the quarter increased
News Media
Revenues in the quarter decreased
Circulation and subscription revenues increased
Advertising revenues decreased
In the quarter, Segment EBITDA decreased
Digital revenues represented 41% of News Media segment revenues in the quarter, compared to 38% in the prior year, and represented 40% of the combined revenues of the newspaper mastheads. Digital subscribers and users across key properties within the News Media segment are summarized below:
-
Closing digital subscribers at News Corp Australia as of
September 30, 2026 were 1,163,000 (1,006,000 for news mastheads), compared to 1,162,000 (993,000 for news mastheads) in the prior year (Source: Internal data). -
The Times and
Sunday Times closing digital subscribers, including the Times Literary Supplement, as ofSeptember 30, 2026 were 686,000, compared to 640,000 in the prior year (Source: Internal data). -
The Sun ’s digital offering reached 57 million global monthly unique users inSeptember 2026 , compared to 77 million in the prior year (Source: Meta Pixel). -
New York Post ’s digital network reached 84 million monthly unique users inSeptember 2026 , compared to 94 million in the prior year (Source: Google Analytics).
CASH FLOW
The following table presents a reconciliation of net cash provided by operating activities from continuing operations to free cash flow:
|
|
For the three months ended |
||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
(in millions) |
||||||
|
Net cash provided by operating activities from continuing operations |
$ |
13 |
|
|
$ |
85 |
|
|
Less: Capital expenditures |
|
(102 |
) |
|
|
(81 |
) |
|
Free cash flow |
$ |
(89 |
) |
|
$ |
4 |
|
Net cash provided by operating activities from continuing operations of
Free cash flow in the three months ended
Free cash flow is a non-GAAP financial measure. Free cash flow is defined as net cash provided by (used in) operating activities from continuing operations, less capital expenditures. Free cash flow excludes cash flows from discontinued operations. Free cash flow may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what items should be included in the calculation of free cash flow.
Free cash flow does not represent the total increase or decrease in the cash balance for the period and should be considered in addition to, not as a substitute for, the net change in cash and cash equivalents as presented in the Company’s consolidated statements of cash flows prepared in accordance with GAAP, which incorporates all cash movements during the period.
The Company believes free cash flow provides useful information to management and investors about the Company’s liquidity and cash flow trends.
COMPARISON OF NON-GAAP TO
Adjusted Revenues, Total Segment EBITDA, Adjusted Total Segment EBITDA, Adjusted Segment EBITDA, adjusted net income attributable to
Conference call
News Corporation’s earnings conference call can be heard live at
Cautionary Statement Concerning Forward-Looking Statements
This document contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding trends and uncertainties affecting the Company’s business, results of operations and financial condition, the Company’s strategy and strategic initiatives, including potential acquisitions, investments and dispositions, the Company’s cost savings initiatives and the outcome of contingencies such as litigation and investigations. These statements are based on management’s views and assumptions regarding future events and business performance as of the time the statements are made. Actual results may differ materially from these expectations due to the risks, uncertainties and other factors described in the Company’s filings with the Securities and Exchange Commission. More detailed information about factors that could affect future results is contained in our filings with the Securities and Exchange Commission. The “forward-looking statements” included in this document are made only as of the date of this document and we do not have and do not undertake any obligation to publicly update any “forward-looking statements” to reflect subsequent events or circumstances, and we expressly disclaim any such obligation, except as required by law or regulation.
About
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; in millions, except per share amounts)
|
|
For the three months ended
|
||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
Revenues: |
|
|
|
||||
|
Circulation and subscription |
$ |
823 |
|
|
$ |
782 |
|
|
Advertising |
|
323 |
|
|
|
317 |
|
|
Consumer |
|
556 |
|
|
|
510 |
|
|
Real estate |
|
418 |
|
|
|
370 |
|
|
Other |
|
161 |
|
|
|
165 |
|
|
Total Revenues |
|
2,281 |
|
|
|
2,144 |
|
|
Operating expenses |
|
(988 |
) |
|
|
(941 |
) |
|
Selling, general and administrative |
|
(890 |
) |
|
|
(863 |
) |
|
Depreciation and amortization |
|
(126 |
) |
|
|
(117 |
) |
|
Impairment and restructuring charges |
|
(20 |
) |
|
|
(19 |
) |
|
Equity losses of affiliates |
|
(3 |
) |
|
|
(2 |
) |
|
Interest income, net |
|
4 |
|
|
|
6 |
|
|
Other, net |
|
38 |
|
|
|
4 |
|
|
Income before income tax expense |
|
296 |
|
|
|
212 |
|
|
Income tax expense |
|
(81 |
) |
|
|
(62 |
) |
|
Net income |
|
215 |
|
|
|
150 |
|
|
Net income attributable to noncontrolling interests |
|
(56 |
) |
|
|
(38 |
) |
|
Net income attributable to |
$ |
159 |
|
|
$ |
112 |
|
|
|
|
|
|
||||
|
Weighted-average shares outstanding: |
|
|
|
||||
|
Basic |
|
541.0 |
|
|
|
564.9 |
|
|
Diluted |
|
542.7 |
|
|
|
566.9 |
|
|
|
|
|
|
||||
|
Net income attributable to |
$ |
0.29 |
|
|
$ |
0.20 |
|
CONSOLIDATED BALANCE SHEETS
(Unaudited; in millions)
|
|
As of |
|
As of |
||||
|
Assets: |
|
|
|
||||
|
Current assets: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
1,777 |
|
|
$ |
2,095 |
|
|
Receivables, net |
|
1,863 |
|
|
|
1,757 |
|
|
Inventory, net |
|
332 |
|
|
|
302 |
|
|
Other current assets |
|
321 |
|
|
|
328 |
|
|
Total current assets |
|
4,293 |
|
|
|
4,482 |
|
|
Non-current assets: |
|
|
|
||||
|
Investments |
|
1,048 |
|
|
|
1,002 |
|
|
Property, plant and equipment, net |
|
1,411 |
|
|
|
1,398 |
|
|
Operating lease right-of-use assets |
|
755 |
|
|
|
754 |
|
|
Intangible assets, net |
|
1,815 |
|
|
|
1,837 |
|
|
|
|
4,558 |
|
|
|
4,542 |
|
|
Deferred income tax assets, net |
|
251 |
|
|
|
251 |
|
|
Other non-current assets |
|
1,305 |
|
|
|
1,278 |
|
|
Total assets |
$ |
15,436 |
|
|
$ |
15,544 |
|
|
Liabilities and Equity: |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Accounts payable |
$ |
434 |
|
|
$ |
412 |
|
|
Accrued expenses |
|
941 |
|
|
|
1,080 |
|
|
Deferred revenue |
|
546 |
|
|
|
543 |
|
|
Current borrowings |
|
3 |
|
|
|
— |
|
|
Other current liabilities |
|
722 |
|
|
|
726 |
|
|
Total current liabilities |
|
2,646 |
|
|
|
2,761 |
|
|
Non-current liabilities: |
|
|
|
||||
|
Borrowings |
|
2,009 |
|
|
|
1,989 |
|
|
Retirement benefit obligations |
|
100 |
|
|
|
97 |
|
|
Deferred income tax liabilities, net |
|
109 |
|
|
|
108 |
|
|
Operating lease liabilities |
|
836 |
|
|
|
840 |
|
|
Other non-current liabilities |
|
519 |
|
|
|
513 |
|
|
Commitments and contingencies |
|
|
|
||||
|
Equity: |
|
|
|
||||
|
Class A common stock |
|
4 |
|
|
|
4 |
|
|
Class B common stock |
|
2 |
|
|
|
2 |
|
|
Additional paid-in capital |
|
10,194 |
|
|
|
10,380 |
|
|
Accumulated deficit |
|
(199 |
) |
|
|
(312 |
) |
|
Accumulated other comprehensive loss |
|
(1,512 |
) |
|
|
(1,548 |
) |
|
Total |
|
8,489 |
|
|
|
8,526 |
|
|
Noncontrolling interests |
|
728 |
|
|
|
710 |
|
|
Total equity |
|
9,217 |
|
|
|
9,236 |
|
|
Total liabilities and equity |
$ |
15,436 |
|
|
$ |
15,544 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in millions)
|
|
For the three months ended
|
||||||
|
2026 |
|
2025 |
|||||
|
Operating activities: |
|
|
|
||||
|
Net income |
$ |
215 |
|
|
$ |
150 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities from continuing operations: |
|
|
|
||||
|
Depreciation and amortization |
|
126 |
|
|
|
117 |
|
|
Operating lease expense |
|
17 |
|
|
|
17 |
|
|
Equity losses of affiliates |
|
3 |
|
|
|
2 |
|
|
Impairment charges |
|
— |
|
|
|
5 |
|
|
Deferred income taxes |
|
3 |
|
|
|
18 |
|
|
Other, net |
|
(38 |
) |
|
|
(3 |
) |
|
Change in operating assets and liabilities, net of acquisitions: |
|
|
|
||||
|
Receivables and other assets |
|
(143 |
) |
|
|
(77 |
) |
|
Inventories, net |
|
(31 |
) |
|
|
(3 |
) |
|
Accounts payable and other liabilities |
|
(139 |
) |
|
|
(141 |
) |
|
Net cash provided by operating activities from continuing operations |
|
13 |
|
|
|
85 |
|
|
Investing activities: |
|
|
|
||||
|
Capital expenditures |
|
(102 |
) |
|
|
(81 |
) |
|
Proceeds from sales of property, plant and equipment |
|
— |
|
|
|
1 |
|
|
Acquisitions, net of cash acquired |
|
— |
|
|
|
(41 |
) |
|
Proceeds from business dispositions |
|
10 |
|
|
|
— |
|
|
Purchases of investments in equity affiliates and other |
|
(14 |
) |
|
|
(17 |
) |
|
Proceeds from sales of investments in equity affiliates and other |
|
31 |
|
|
|
38 |
|
|
Other, net |
|
(4 |
) |
|
|
(1 |
) |
|
Net cash used in investing activities from continuing operations |
|
(79 |
) |
|
|
(101 |
) |
|
Financing activities: |
|
|
|
||||
|
Repayment of borrowings |
|
— |
|
|
|
(6 |
) |
|
Repurchase of |
|
(166 |
) |
|
|
(92 |
) |
|
Dividends paid |
|
(61 |
) |
|
|
(47 |
) |
|
Other, net |
|
(34 |
) |
|
|
(34 |
) |
|
Net cash used in financing activities from continuing operations |
|
(261 |
) |
|
|
(179 |
) |
|
Cash flows from discontinued operations: |
|
|
|
||||
|
Net cash used in operating activities from discontinued operations |
|
— |
|
|
|
(5 |
) |
|
Net cash used in investing activities from discontinued operations |
|
— |
|
|
|
— |
|
|
Net cash used in financing activities from discontinued operations |
|
— |
|
|
|
— |
|
|
Net cash used in discontinued operations |
|
— |
|
|
|
(5 |
) |
|
|
|
|
|
||||
|
Net change in cash and cash equivalents, including discontinued operations |
|
(327 |
) |
|
|
(200 |
) |
|
Effect of exchange rate changes on cash and cash equivalents, including discontinued operations |
|
9 |
|
|
|
(5 |
) |
|
Cash and cash equivalents, beginning of year |
|
2,095 |
|
|
|
2,403 |
|
|
Cash and cash equivalents, end of period |
$ |
1,777 |
|
|
$ |
2,198 |
|
NOTE 1 – TOTAL SEGMENT EBITDA
Segment EBITDA is defined as revenues less operating expenses and selling, general and administrative expenses. Segment EBITDA does not include: depreciation and amortization, impairment and restructuring charges, equity losses of affiliates, interest (expense) income, net, other, net and income tax (expense) benefit. Management believes that Segment EBITDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources within the Company’s businesses. Segment EBITDA provides management, investors and equity analysts with a measure to analyze the operating performance of each of the Company’s business segments and its enterprise value against historical data and competitors’ data, although historical results may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).
Total Segment EBITDA is a non-GAAP measure and should be considered in addition to, not as a substitute for, net income (loss), cash flow from continuing operations and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment and restructuring charges, which are significant components in assessing the Company’s financial performance. The Company believes that the presentation of Total Segment EBITDA provides useful information regarding the Company’s operations and other factors that affect the Company’s reported results. Specifically, the Company believes that by excluding certain one-time or non-cash items such as impairment and restructuring charges and depreciation and amortization, as well as potential distortions between periods caused by factors such as financing and capital structures and changes in tax positions or regimes, the Company provides users of its consolidated financial statements with insight into both its core operations as well as the factors that affect reported results between periods but which the Company believes are not representative of its core business. As a result, users of the Company’s consolidated financial statements are better able to evaluate changes in the core operating results of the Company across different periods. The following table reconciles Net income to Total Segment EBITDA for the three months ended
|
|
For the three months ended |
|||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
Change |
|
% Change |
|||
|
|
(in millions) |
|
|
|||||||||||
|
Net income |
$ |
215 |
|
|
$ |
150 |
|
|
$ |
65 |
|
|
43 |
% |
|
Reconciling items: |
|
|
|
|
|
|
|
|||||||
|
Income tax expense |
|
81 |
|
|
|
62 |
|
|
|
19 |
|
|
31 |
% |
|
Other, net |
|
(38 |
) |
|
|
(4 |
) |
|
|
(34 |
) |
|
(850 |
)% |
|
Interest income, net |
|
(4 |
) |
|
|
(6 |
) |
|
|
2 |
|
|
33 |
% |
|
Equity losses of affiliates |
|
3 |
|
|
|
2 |
|
|
|
1 |
|
|
50 |
% |
|
Impairment and restructuring charges |
|
20 |
|
|
|
19 |
|
|
|
1 |
|
|
5 |
% |
|
Depreciation and amortization |
|
126 |
|
|
|
117 |
|
|
|
9 |
|
|
8 |
% |
|
Total Segment EBITDA |
$ |
403 |
|
|
$ |
340 |
|
|
$ |
63 |
|
|
19 |
% |
NOTE 2 – ADJUSTED REVENUES, ADJUSTED TOTAL SEGMENT EBITDA AND ADJUSTED SEGMENT EBITDA
The Company uses revenues, Total Segment EBITDA and Segment EBITDA excluding the impact of acquisitions, divestitures, fees and costs, net of indemnification, related to the claims and investigations arising out of certain conduct at The News of the World (the “U.K. Newspaper Matters”), charges for other significant, non-ordinary course legal or regulatory matters (“litigation charges”) and foreign currency fluctuations (“Adjusted Revenues,” “Adjusted Total Segment EBITDA” and “Adjusted Segment EBITDA,” respectively) to evaluate the performance of the Company’s core business operations exclusive of certain items that impact the comparability of results from period to period such as the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the
The calculation of Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment. Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for amounts determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.
The following table reconciles reported revenues and reported Total Segment EBITDA to Adjusted Revenues and Adjusted Total Segment EBITDA for the three months ended
|
|
Revenues |
|
|
Total Segment EBITDA |
|||||||||||||||||||
|
|
For the three months ended |
|
|
For the three months ended |
|||||||||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
Difference |
|
|
|
2026 |
|
|
|
2025 |
|
Difference |
||||
|
|
(in millions) |
|
|
(in millions) |
|||||||||||||||||||
|
As reported |
$ |
2,281 |
|
|
$ |
2,144 |
|
|
$ |
137 |
|
|
|
$ |
403 |
|
|
$ |
340 |
|
$ |
63 |
|
|
Impact of acquisitions |
|
(14 |
) |
|
|
— |
|
|
|
(14 |
) |
|
|
|
(1 |
) |
|
|
— |
|
|
(1 |
) |
|
Impact of divestitures |
|
(8 |
) |
|
|
(14 |
) |
|
|
6 |
|
|
|
|
5 |
|
|
|
6 |
|
|
(1 |
) |
|
Impact of foreign currency fluctuations |
|
(43 |
) |
|
|
— |
|
|
|
(43 |
) |
|
|
|
(15 |
) |
|
|
— |
|
|
(15 |
) |
|
Net impact of |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
1 |
|
|
(1 |
) |
|
As adjusted |
$ |
2,216 |
|
|
$ |
2,130 |
|
|
$ |
86 |
|
|
|
$ |
392 |
|
|
$ |
347 |
|
$ |
45 |
|
Foreign Exchange Rates
Average foreign exchange rates used in the calculation of the impact of foreign currency fluctuations for the three months ended
|
|
Fiscal Year 2027 |
|
|
Q1 |
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2026 |
|
|
Q1 |
|
|
|
|
|
|
Adjusted Revenues and Adjusted Segment EBITDA by segment for the three months ended
|
|
For the three months ended |
|||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
% Change |
|
|
|
(in millions) |
|
Better/(Worse) |
|||||||
|
Adjusted Revenues: |
|
|
|
|
|
|||||
|
|
$ |
630 |
|
|
$ |
586 |
|
|
8 |
% |
|
|
|
486 |
|
|
|
467 |
|
|
4 |
% |
|
|
|
577 |
|
|
|
534 |
|
|
8 |
% |
|
News Media |
|
523 |
|
|
|
543 |
|
|
(4 |
)% |
|
Other |
|
— |
|
|
|
— |
|
|
— |
% |
|
Adjusted Total Revenues |
$ |
2,216 |
|
|
$ |
2,130 |
|
|
4 |
% |
|
|
|
|
|
|
|
|||||
|
Adjusted Segment EBITDA: |
|
|
|
|
|
|||||
|
|
$ |
160 |
|
|
$ |
144 |
|
|
11 |
% |
|
|
|
201 |
|
|
|
164 |
|
|
23 |
% |
|
|
|
75 |
|
|
|
58 |
|
|
29 |
% |
|
News Media |
|
18 |
|
|
|
30 |
|
|
(40 |
)% |
|
Other |
|
(62 |
) |
|
|
(49 |
) |
|
(27 |
)% |
|
Adjusted Total Segment EBITDA |
$ |
392 |
|
|
$ |
347 |
|
|
13 |
% |
The following tables reconcile reported revenues and Segment EBITDA by segment to Adjusted Revenues and Adjusted Segment EBITDA by segment for the three months ended
|
|
For the three months ended |
|||||||||||||||||||||
|
|
As Reported |
|
Impact of Acquisitions |
|
Impact of Divestitures |
|
Impact of Foreign Currency Fluctuations |
|
|
|
As Adjusted |
|||||||||||
|
|
(in millions) |
|||||||||||||||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
$ |
630 |
|
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
— |
|
$ |
630 |
|
|
|
|
529 |
|
|
|
(8 |
) |
|
|
(8 |
) |
|
|
(27 |
) |
|
|
— |
|
|
486 |
|
|
|
|
582 |
|
|
|
(5 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
577 |
|
|
News Media |
|
540 |
|
|
|
— |
|
|
|
— |
|
|
|
(17 |
) |
|
|
— |
|
|
523 |
|
|
Other |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
Total Revenues |
$ |
2,281 |
|
|
$ |
(14 |
) |
|
$ |
(8 |
) |
|
$ |
(43 |
) |
|
$ |
— |
|
$ |
2,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
$ |
160 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
$ |
160 |
|
|
|
|
212 |
|
|
|
(1 |
) |
|
|
5 |
|
|
|
(15 |
) |
|
|
— |
|
|
201 |
|
|
|
|
75 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
75 |
|
|
News Media |
|
18 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
18 |
|
|
Other |
|
(62 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
(62 |
) |
|
Total Segment EBITDA |
$ |
403 |
|
|
$ |
(1 |
) |
|
$ |
5 |
|
|
$ |
(15 |
) |
|
$ |
— |
|
$ |
392 |
|
|
|
For the three months ended |
|||||||||||||||||||
|
|
As Reported |
|
Impact of Acquisitions |
|
Impact of Divestitures |
|
Impact of Foreign Currency Fluctuations |
|
|
|
As Adjusted |
|||||||||
|
|
(in millions) |
|||||||||||||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
$ |
586 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
$ |
586 |
|
|
|
|
479 |
|
|
|
— |
|
|
(12 |
) |
|
|
— |
|
|
— |
|
|
467 |
|
|
|
|
534 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
534 |
|
|
News Media |
|
545 |
|
|
|
— |
|
|
(2 |
) |
|
|
— |
|
|
— |
|
|
543 |
|
|
Other |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
Total Revenues |
$ |
2,144 |
|
|
$ |
— |
|
$ |
(14 |
) |
|
$ |
— |
|
$ |
— |
|
$ |
2,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Segment EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
$ |
144 |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
$ |
144 |
|
|
|
|
158 |
|
|
|
— |
|
|
6 |
|
|
|
— |
|
|
— |
|
|
164 |
|
|
|
|
58 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
58 |
|
|
News Media |
|
30 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
30 |
|
|
Other |
|
(50 |
) |
|
|
— |
|
|
— |
|
|
|
— |
|
|
1 |
|
|
(49 |
) |
|
Total Segment EBITDA |
$ |
340 |
|
|
$ |
— |
|
$ |
6 |
|
|
$ |
— |
|
$ |
1 |
|
$ |
347 |
|
NOTE 3 – ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO NEWS CORPORATION STOCKHOLDERS AND ADJUSTED EPS
The Company uses net income (loss) attributable to
The following table reconciles reported net income attributable to
|
|
For the three months ended |
|
For the three months ended |
||||||||||||
|
(in millions, except per share data) |
Net income attributable to stockholders |
|
EPS |
|
Net income attributable to stockholders |
|
EPS |
||||||||
|
Net income |
$ |
215 |
|
|
|
|
$ |
150 |
|
|
|
||||
|
Less: Net income attributable to noncontrolling interests |
|
(56 |
) |
|
|
|
|
(38 |
) |
|
|
||||
|
Net income attributable to |
$ |
159 |
|
|
$ |
0.29 |
|
|
$ |
112 |
|
|
$ |
0.20 |
|
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
Impairment and restructuring charges |
|
20 |
|
|
|
0.04 |
|
|
|
19 |
|
|
|
0.03 |
|
|
Other, net |
|
(38 |
) |
|
|
(0.07 |
) |
|
|
(4 |
) |
|
|
— |
|
|
Tax impact on items above |
|
(2 |
) |
|
|
— |
|
|
|
(7 |
) |
|
|
(0.01 |
) |
|
Impact of noncontrolling interest on items above |
|
12 |
|
|
|
0.02 |
|
|
|
1 |
|
|
|
— |
|
|
As adjusted |
$ |
151 |
|
|
$ |
0.28 |
|
|
$ |
122 |
|
|
$ |
0.22 |
|
NOTE 4 – CONSTANT CURRENCY REVENUES
The Company believes that the presentation of revenues excluding the impact of foreign currency fluctuations (“constant currency revenues”) provides useful information regarding the performance of the Company’s core business operations exclusive of distortions between periods caused by the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the
Constant currency revenues are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for revenues as determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors.
The following table reconciles reported revenues to constant currency revenues for the three months ended
|
|
Q1 Fiscal 2026 |
|
Q1 Fiscal 2027 |
|
FX impact |
|
Q1 Fiscal 2027 constant currency |
|
% Change - reported |
|
% Change - constant currency |
|||||||
|
|
($ in millions) |
|
Better/(Worse) |
|||||||||||||||
|
Consolidated results: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Circulation and subscription |
$ |
782 |
|
$ |
823 |
|
|
8 |
|
|
|
815 |
|
5 |
% |
|
4 |
% |
|
Advertising |
|
317 |
|
|
323 |
|
|
6 |
|
|
|
317 |
|
2 |
% |
|
— |
% |
|
Consumer |
|
510 |
|
|
556 |
|
|
— |
|
|
|
556 |
|
9 |
% |
|
9 |
% |
|
Real estate |
|
370 |
|
|
418 |
|
|
21 |
|
|
|
397 |
|
13 |
% |
|
7 |
% |
|
Other |
|
165 |
|
|
161 |
|
|
8 |
|
|
|
153 |
|
(2 |
)% |
|
(7 |
)% |
|
Total revenues |
$ |
2,144 |
|
$ |
2,281 |
|
$ |
43 |
|
|
$ |
2,238 |
|
6 |
% |
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Circulation and subscription |
$ |
491 |
|
$ |
524 |
|
$ |
(1 |
) |
|
$ |
525 |
|
7 |
% |
|
7 |
% |
|
Advertising |
|
85 |
|
|
93 |
|
|
— |
|
|
|
93 |
|
9 |
% |
|
9 |
% |
|
Other |
|
10 |
|
|
13 |
|
|
— |
|
|
|
13 |
|
30 |
% |
|
30 |
% |
|
Total |
$ |
586 |
|
$ |
630 |
|
$ |
(1 |
) |
|
$ |
631 |
|
8 |
% |
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Circulation and subscription |
$ |
2 |
|
$ |
2 |
|
$ |
— |
|
|
$ |
2 |
|
— |
% |
|
— |
% |
|
Advertising |
|
41 |
|
|
43 |
|
|
1 |
|
|
|
42 |
|
5 |
% |
|
2 |
% |
|
Real estate |
|
370 |
|
|
418 |
|
|
21 |
|
|
|
397 |
|
13 |
% |
|
7 |
% |
|
Other |
|
66 |
|
|
66 |
|
|
5 |
|
|
|
61 |
|
— |
% |
|
(8 |
)% |
|
|
$ |
479 |
|
$ |
529 |
|
$ |
27 |
|
|
$ |
502 |
|
10 |
% |
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
REA Group revenues |
$ |
327 |
|
$ |
369 |
|
$ |
27 |
|
|
$ |
342 |
|
13 |
% |
|
5 |
% |
|
|
Q1 Fiscal 2026 |
|
Q1 Fiscal 2027 |
|
FX impact |
|
Q1 Fiscal 2027 constant currency |
|
% Change - reported |
|
% Change - constant currency |
||||||
|
|
($ in millions) |
|
Better/(Worse) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consumer |
$ |
510 |
|
$ |
556 |
|
$ |
— |
|
$ |
556 |
|
9 |
% |
|
9 |
% |
|
Other |
|
24 |
|
|
26 |
|
|
— |
|
|
26 |
|
8 |
% |
|
8 |
% |
|
|
$ |
534 |
|
$ |
582 |
|
$ |
— |
|
$ |
582 |
|
9 |
% |
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
News Media: |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Circulation and subscription |
$ |
289 |
|
$ |
297 |
|
$ |
9 |
|
$ |
288 |
|
3 |
% |
|
— |
% |
|
Advertising |
|
191 |
|
|
187 |
|
|
5 |
|
|
182 |
|
(2 |
)% |
|
(5 |
)% |
|
Other |
|
65 |
|
|
56 |
|
|
3 |
|
|
53 |
|
(14 |
)% |
|
(18 |
)% |
|
Total News Media segment revenues |
$ |
545 |
|
$ |
540 |
|
$ |
17 |
|
$ |
523 |
|
(1 |
)% |
|
(4 |
)% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20261104846727/en/
Investor Relations
212-416-3363
mflorin@newscorp.com
Corporate Communications
646-422-9671
abochner@newscorp.com
Source: